Champignons complex with production capacity of 3650 tons of mushrooms per year

Project description

"Champignons complex with production capacity of 3650 tons of mushrooms a year,"

Area of activity: Agriculture, plant growing.

Project essence: Construction and equipment with modern specialized equipment champignons complex with production capacity of 3650 tons of mushrooms a year, on the territory of the Orenburg region.

The cost of the project: 800 000 000 rubles

The payback period — PB: 32 months

Discounted payback period — DPB: 37 months

Profitability index – PI: 3, 71

Internal rate of return — IRR, %: 72, 13

Modified rate of return — MIRR, %: 39, 48

№ Name Unit of measurement Amount

1 2 3 4

1 the cost of the project thousand rubles 475 299 000

2 Net present value (NPV) thousand rubles 1 209 573

4 the discount Rate is 18%, 0

5 planning Period from 01.04.2015 till 31.12.2022 g years, months. 7 years 9 months.

6 Revenues for the accounting period thousand rubles 5 245 498

7 Net profit for the reporting period, thousand rubles 3 248 438

8 the Average rate of return (ARR) % 97, 58

10 Number of jobs created seats 150