Aerial photography using UAV

Project description

The region of project realization — Izhevsk, Udmurtia.

Legal form — limited liability company.

Form of taxation — simplified (USNO 6%).

Operating activities — services.

The aim of the project:

The creation and development of a commercial entity making a profit through the provision of a range of complementary services based on the application of remote-controlled aircraft, equipped with fotovideostudiya equipment.

The main activities within the project:

• the provision of complex services for professional photo and videography, including the use of drones (multicopters);

• organizing and conducting sequential and search video, online broadcasts;

• the provision of services for editing, creating commercials, animation, music videos, video presentations, etc.;

• digital processing of images, photos, development logo.

Services include aerial photography of the territory, objects, events using unmanned aerial vehicles equipped with fotovideoporno.

The final product provided to the customer: photo and video material produced according to the agreed specification.

Photos are taken from quadcopter DJI Phantom 2 equipped with a gyro-stabilized gimbal and camera GoPro4 Black Edition.

The basic package of services:

• artistic aerial photography (natural or urban landscape, architectural objects, etc.);

• aerial photography of real estate, commercial properties for creating presentations, promotional videos and brochures;

• photos and videography of events;

• private aerial photography (weddings, celebrations, holiday events).

Additional services:

• photo and video editing, advertising, animation, video, drama, and video presentations;

• video monitoring of construction and industrial objects;

• sequential aerial photography for the media;

• search aerial photo with the stream in real-time.

Target market project

• real estate Agency;

• advertising agencies;

• construction company;

• industrial enterprises;

• media;

• individuals (private customers).

The main advantages of the proposed service compared to available on the market:

• the use of remotely controlled aircraft that allow quality photo and video shooting, including real-time;

• target orientation of the project on "corporate client" — organizations, enterprises, commercial and state structures, mass media;

• a systematic approach to the provision of services and sale of software technology services, technical and information support, a flexible approach to the requirements and wishes of the customer.

The sources and amounts of financing of the project:

The required investment for the project is 400 000 (236 830 RUB — the cost of equipment, 17790 RUB — statutory Fund and the costs of registration, 145380 RUB — current assets). Funding source 100% are borrowed funds. The investor is part of the founders of the company with 50% of the share capital.

Assessment of financial indicators of the project:

• the period for which the evaluation is 24 months;

• total funding is 400 000 RUB.

• the minimum sales revenue per month (with an average check of 5000 rubles) — 23;

• NPV — 850 000 rubles;

• internal rate of return — 15, 14%/month;

• the profitability index of 221, 81%;

• payback period: risk — 0, 9 sq.;

• the payback period with risk-adjusted — 4, Q3 -